Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sweeny at 206 N Orange St, Sweeny, TX, 77480 priced at $259,900 converts $2,366/mo rent into $518/mo cash flow after a $1,272/mo obligation. Total monthly income equals $2,366/mo, and annual cash flow totals $6,215/yr on $86,157 invested. Return on cash invested prints 27.12% in year one, and rental yield reads 10.92% against a $259,900 entry. Equity gained on principal adds $1,677/yr, while 5% annual appreciation compiles into $71,806 by year five. Five-year ROI reaches 142.73% and total cumulative return in cash sums $122,974. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,366/mo property income covering a $1,272/mo payment, not borrower’s personal income.
Single Family
Built in 1950
10,001 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77480, Sweeny, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,645 (100%) |
| Owner Occupied HU | 2,409 (66.1%) |
| Renter Occupied HU | 739 (20.3%) |
| Vacant Housing Units | 497 (13.6%) |
| Median Home Value | $232,921 |
| Average Home Value | $286,449 |
Residential
2,989
Single Family
2,686
Multi-Family
303
Businesses
162
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jo Nell Joice • Jo Nell Joice, Broker
Mls Name: HAR
Mls ID: #43123908
