206 May Ln, Edgewater, MD, 21037 | $2,749/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1917 sft

2706 Judson Pl, Annapolis, MD, 21401

4 Bed
- Bath
2632 sft

1126 48th Pl NE, Washington, DC, 20019

4 Bed
3 Bath
2555 sft

1230 Crummell Ave, Annapolis, MD, 21403

5 Bed
6 Bath
5971 sft

15411 Governors Park Ln, Upper Marlboro, MD, 20772

Nearby investment properties with comparable prices

4 Bed
3 Bath
1960 sft

1031 Carbondale Way, Gambrills, MD, 21054

3 Bed
4 Bath
1600 sft

211 Narrowleaf Way, Laurel, MD, 20724

3 Bed
4 Bath
1812 sft

4812 Forest Pines Dr, Upper Marlboro, MD, 20772

3 Bed
4 Bath
1930 sft

219 C St, Pasadena, MD, 21122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edgewater at 206 May Ln, Edgewater, MD, 21037 listed at $600,000 pairs $6,952/mo rent with a $2,937/mo payment to leave $2,749/mo cash flow. Total monthly income runs $6,952/mo, and annual cash flow reaches $32,982/yr on $197,400 cash to close. Return on cash invested measures 36.77% in year one, and rental yield registers 13.9% at a $600,000 basis. Equity gained on principal adds $3,872/yr, and annual property appreciation at 5% supports $165,769 by year five. Five-year ROI tracks 194.3% and total cumulative return in cash totals $383,556. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,952/mo property income relative to a $2,937/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2000

0.63 Acres lot

$N/A/sqft

$152 monthly HOA