206 Main StCalpineCA96124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Calpine at 206 Main St, Calpine, CA, 96124 earns $1,708/mo cash flow from $3,066/mo rent with a $979/mo payment. Total monthly income totals $3,066/mo, and annual cash flow totals $20,494/yr on $66,300 capital. ROI tracks 50.82% on current figures, and rental yield reads 18.4% at a $200,000 purchase. Equity gained on principal adds $1,291/yr, and 5% annual appreciation supports $55,256 over five years. Five-year ROI reaches 269.37% and total cumulative return in cash sums $178,592. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,066/mo property income instead of your personal income.
Single Family
Built in 1935
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96124, Calpine, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 371 (100%) |
| Owner Occupied HU | 138 (37.2%) |
| Renter Occupied HU | 45 (12.1%) |
| Vacant Housing Units | 188 (50.7%) |
| Median Home Value | $464,286 |
| Average Home Value | $630,072 |
Housing Distribution
Address Breakdown
Residential
23
Single Family
23
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Natalie Livezey • WHITEHAWK PROPERTY SVS
Mls Name: Plumas AOR
Mls Provider:
Mls ID: #20240830
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data exchange (IDX) program of the Plumas Association of Realtors. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed. Copyright 2024 Plumas Association of Realtors. All Rights Reserved.