Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hillsboro at 206 Hubbard St, Hillsboro, TX, 76645 earns $466/mo cash flow from $2,442/mo rent with a $1,360/mo payment. Total monthly income totals $2,442/mo, and annual cash flow totals $5,592/yr on $92,124 capital. ROI tracks 25.98% on current figures, and rental yield reads 10.54% at a $277,900 purchase. Equity gained on principal adds $1,793/yr, and 5% annual appreciation supports $76,779 over five years. Five-year ROI reaches 136.57% and total cumulative return in cash sums $125,817. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,442/mo property income instead of your personal income.
Single Family
Built in 2020
5,357 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76645, Hillsboro, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,917 (100%) |
| Owner Occupied HU | 2,873 (58.4%) |
| Renter Occupied HU | 1,461 (29.7%) |
| Vacant Housing Units | 583 (11.9%) |
| Median Home Value | $200,509 |
| Average Home Value | $251,751 |
Residential
4,447
Single Family
3,965
Multi-Family
482
Businesses
599
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jessica Clayton • Julie Siddons REALTORS, LLC
Mls Name: NTREIS
Mls ID: #21002229
