206 Hillcrest DrSafety HarborFL34695
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Safety Harbor at 206 Hillcrest Dr, Safety Harbor, FL, 34695 offers a 10.06% rental yield on a $440,200 purchase with $3,690/mo rent. Total monthly income registers $3,690/mo, and a $2,155/mo payment leaves $504/mo available for distribution. Annual cash flow reaches $6,045/yr on $145,926 to close, and return on cash invested stands at 24.05% in year one. Equity gained on principal adds $2,841/yr while 5% annual appreciation supports $121,619 over five years. Portfolio math shows five-year ROI at 126.43% and total cumulative return in cash at $184,489. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,690/mo property income against a $2,155/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1979
7,405 sqft lot
$N/A/sqft
$3 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34695, Safety Harbor, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,553 (100%) |
| Owner Occupied HU | 6,746 (78.9%) |
| Renter Occupied HU | 1,244 (14.5%) |
| Vacant Housing Units | 563 ( 6.6%) |
| Median Home Value | $482,759 |
| Average Home Value | $517,301 |
Housing Distribution
Address Breakdown
Residential
8,198
Single Family
8,060
Multi-Family
138
Businesses
760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A