206 High Country Way aka unit 100HoldernessNH03245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Holderness at 206 High Country Way aka unit 100, Holderness, NH, 03245 offers a 10.64% rental yield on a $230,000 purchase with $2,040/mo rent. Total monthly income registers $2,040/mo, and a $1,126/mo payment leaves $498/mo available for distribution. Annual cash flow reaches $5,977/yr on $76,245 to close, and return on cash invested stands at 27.75% in year one. Equity gained on principal adds $1,484/yr while 5% annual appreciation supports $63,545 over five years. Portfolio math shows five-year ROI at 145.61% and total cumulative return in cash at $111,019. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,040/mo property income against a $1,126/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03245, Holderness, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,354 (100%) |
| Owner Occupied HU | 647 (47.8%) |
| Renter Occupied HU | 155 (11.4%) |
| Vacant Housing Units | 552 (40.8%) |
| Median Home Value | $469,805 |
| Average Home Value | $732,430 |
Housing Distribution
Address Breakdown
Residential
651
Single Family
651
Multi-Family
0
Businesses
75
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Curtin • RE/MAX Bentley's
Mls Name: PrimeMLS
Mls ID: #5050164