Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Shiloh at 206 Hess Johnson Rd, Shiloh, GA, 31826 priced at $314,900 converts $0/mo rent into after a $1,541/mo obligation. Total monthly income equals $0/mo. Return on cash invested prints -2.12% in year one, and rental yield reads 0% against a $314,900 entry. Equity gained on principal adds $2,032/yr, while 5% annual appreciation compiles into $87,001 by year five. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $0/mo property income covering a $1,541/mo payment, not borrower’s personal income.
Single Family
Built in 1982
3.87 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31826, Shiloh, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,008 (100%) |
| Owner Occupied HU | 752 (74.6%) |
| Renter Occupied HU | 143 (14.2%) |
| Vacant Housing Units | 113 (11.2%) |
| Median Home Value | $275,269 |
| Average Home Value | $380,409 |
Residential
807
Single Family
807
Multi-Family
0
Businesses
26
Date | Event | Price |
|---|---|---|
| 2024-11-01 | Price change | $314,900 |
| 2024-10-17 | Price change | $324,400 |
| 2024-10-04 | Listed for sale | $339,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-11 | $1365.53 | N/A | $55,019 | N/A |
| 2022-11-11 | $1365.53 | 2.32% | $55,019 | 5.44% |
| 2021-11-11 | $1334.59 | -6.83% | $52,179 | N/A |
No similar rental properties found nearby.
Listed by: Jared Huckabee • Blue Sky Realty
Mls Name: CBORGA
Mls Provider:
Mls ID: #216392
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
