Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Georgetown at 206 Goodnight Drive, Georgetown, TX, 78628 listed at $1,875,000 pairs $3,671/mo rent with a $9,177/mo payment. Total monthly income runs $3,671/mo. Return on cash invested measures 1.28% in year one, and rental yield registers 2.35% at a $1,875,000 basis. Equity gained on principal adds $12,099/yr, and annual property appreciation at 5% supports $518,028 by year five. Five-year ROI tracks 4.1% and total cumulative return in cash totals $24,914. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,671/mo property income relative to a $9,177/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2001
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78628, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,063 (100%) |
| Owner Occupied HU | 17,834 (68.4%) |
| Renter Occupied HU | 5,988 (23.0%) |
| Vacant Housing Units | 2,241 ( 8.6%) |
| Median Home Value | $621,770 |
| Average Home Value | $685,602 |
Residential
21,819
Single Family
18,594
Multi-Family
3,225
Businesses
830
Date | Event | Price |
|---|---|---|
| 2024-09-13 | Listed for sale | $1,875,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $19776.85 | -20.87% | $1,586,350 | 10.00% |
| 2022-02-13 | $24991.98 | 2.82% | $1,442,136 | 10.00% |
| 2021-02-13 | $24305.57 | -0.64% | $1,311,033 | 1.30% |
Listed by: Zina Rodenbeck • Zina & Co. Real Estate
Mls Name: HLMLS
Mls Provider:
Mls ID: #170331
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
