206 Forrest Loop Way #15GatlinburgTN37738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gatlinburg at 206 Forrest Loop Way #15, Gatlinburg, TN, 37738 uses $98,621 cash to close to unlock $8,127/yr annual cash flow and $677/mo monthly cash flow. Total monthly income runs $2,458/mo, and a $1,456/mo payment keeps the spread at $677/mo. Purchase price stands at $297,500, and rental yield measures 9.91% with $2,458/mo rent. Return on cash invested shows 28.15% in year one, and 5% annual appreciation builds toward $82,194 over five years. Five-year ROI reaches 146.8% and total cumulative return in cash records $144,775. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,458/mo property income covering a $1,456/mo payment rather than investor’s personal income.
Condo
Built in 1999
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37738, Gatlinburg, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,246 (100%) |
| Owner Occupied HU | 1,502 (20.7%) |
| Renter Occupied HU | 706 ( 9.7%) |
| Vacant Housing Units | 5,038 (69.5%) |
| Median Home Value | $382,012 |
| Average Home Value | $448,525 |
Housing Distribution
Address Breakdown
Residential
3,154
Single Family
2,760
Multi-Family
394
Businesses
903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Coleman • Hometown Realty, LLC
Mls Name: East Tennessee Realtors
Mls ID: #1324830