206 Eagle RdDillsburgPA17019
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 206 Eagle Rd, Dillsburg, PA, 17019 in Dillsburg speaks for itself: 11.09% gross on a $484,900 price, generating $4,482/mo in rent and $1,305/mo in net income after the $2,180/mo debt service. DSCR 2.06, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $15,654 stacks alongside $133,969 in projected five-year appreciation and $4,466/yr in principal reduction. Projected total cumulative return: $268,597.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.1% | 6.2% |
| Monthly Cash Flow | $1,305 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,482 |
| Total Monthly Debt Service | $2,985 |
| DSCR Ratio | 1.50x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2022
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17019, Dillsburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,634 (100%) |
| Owner Occupied HU | 6,118 (80.1%) |
| Renter Occupied HU | 1,289 (16.9%) |
| Vacant Housing Units | 227 ( 3.0%) |
| Median Home Value | $336,353 |
| Average Home Value | $359,641 |
Housing Distribution
Address Breakdown
Residential
7,519
Single Family
7,243
Multi-Family
276
Businesses
428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2022
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17019, Dillsburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,634 (100%) |
| Owner Occupied HU | 6,118 (80.1%) |
| Renter Occupied HU | 1,289 (16.9%) |
| Vacant Housing Units | 227 ( 3.0%) |
| Median Home Value | $336,353 |
| Average Home Value | $359,641 |
Housing Distribution
Address Breakdown
Residential
7,519
Single Family
7,243
Multi-Family
276
Businesses
428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ro KARKI • Coldwell Banker Realty
Mls Name: Bright MLS
Mls ID: #PAYK2090506