206 E Village RdTuxedo ParkNY10987
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tuxedo Park at 206 E Village Rd, Tuxedo Park, NY, 10987 uses $73,759 cash to close to unlock $36,267/yr annual cash flow and $3,022/mo monthly cash flow. Total monthly income runs $4,508/mo, and a $1,089/mo payment keeps the spread at $3,022/mo. Purchase price stands at $222,500, and rental yield measures 24.31% with $4,508/mo rent. Return on cash invested shows 69.08% in year one, and 5% annual appreciation builds toward $61,473 over five years. Five-year ROI reaches 367.2% and total cumulative return in cash records $270,844. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,508/mo property income covering a $1,089/mo payment rather than investor’s personal income.
Single Family
Built in 1964
0.85 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10987, Tuxedo Park, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,689 (100%) |
| Owner Occupied HU | 1,094 (64.8%) |
| Renter Occupied HU | 357 (21.1%) |
| Vacant Housing Units | 238 (14.1%) |
| Median Home Value | $667,910 |
| Average Home Value | $880,322 |
Housing Distribution
Address Breakdown
Residential
1,167
Single Family
1,064
Multi-Family
103
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A