206 E Scott Wayne DriveNixaMO65714
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 206 E Scott Wayne Drive, Nixa, MO, 65714 in Nixa speaks for itself: 11.69% gross on a $167,499 price, generating $1,632/mo in rent and $589/mo in net income after the $753/mo debt service. DSCR 2.17, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $7,066 stacks alongside $46,277 in projected five-year appreciation and $1,543/yr in principal reduction. Projected total cumulative return: $101,454.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 6.2% |
| Monthly Cash Flow | $589 | $1,250 |
City averages based on Nixa market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,632 |
| Total Monthly Debt Service | $977 |
| DSCR Ratio | 1.67x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1985
10,628 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65714, Nixa, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,392 (100%) |
| Owner Occupied HU | 11,180 (72.6%) |
| Renter Occupied HU | 3,691 (24.0%) |
| Vacant Housing Units | 521 ( 3.4%) |
| Median Home Value | $316,728 |
| Average Home Value | $358,862 |
Housing Distribution
Address Breakdown
Residential
14,841
Single Family
14,469
Multi-Family
372
Businesses
1,185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1985
10,628 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65714, Nixa, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,392 (100%) |
| Owner Occupied HU | 11,180 (72.6%) |
| Renter Occupied HU | 3,691 (24.0%) |
| Vacant Housing Units | 521 ( 3.4%) |
| Median Home Value | $316,728 |
| Average Home Value | $358,862 |
Housing Distribution
Address Breakdown
Residential
14,841
Single Family
14,469
Multi-Family
372
Businesses
1,185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices