206 E 95th St APT 4B, New York, NY, 10128 | $519/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

206 E 95th St APT 4B, New York, NY, 10128 | $519/mo Cash Flow | Ziffy

For Sale

Currently Rented

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
- sft

17 GARSIDE PLACE, Clark, NJ, 07066

2 Bed
2 Bath
1100 sft

2930 W 5th St APT 15D, Brooklyn, NY, 11224

- Bed
2 Bath
1462 sft

2534 E 12th St, Brooklyn, NY, 11235

4 Bed
3 Bath
1085 sft

149 Jefferson St, Metuchen, NJ, 08840

Nearby investment properties with comparable prices

- Bed
1 Bath
550 sft

352 W 56th St APT 2A, New York, NY, 10019

- Bed
1 Bath
- sft

30 W 60th St APT 6L, New York, NY, 10023

1 Bed
1 Bath
- sft

1065 Park Ave #8C, New York, NY, 10128

- Bed
1 Bath
- sft

205 W End Ave APT 8R, New York, NY, 10023

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 206 E 95th St APT 4B, New York, NY, 10128 generates $4,358/mo in rent and, after a $2,814/mo payment, leaves $519/mo in cash flow. Total monthly income is $4,358/mo, and annual cash flow is $6,223/yr on $189,175 invested. Return on cash invested sits at 23.35% in year one, and rental yield is 9.09% on a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 121.91% and total cumulative return in cash sums $230,627. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,358/mo property income rather than buyer’s personal income.

Condo

Built in 1989

N/A lot

$N/A/sqft

No HOA

More details about the property

Modern Studio Living in the Heart of the Upper East Side Welcome to The Omni, a boutique luxury condominium offering modern living in one of Manhattans most desirable neighborhoods. This stylish studio combines comfort and sophistication with a smart layout and high-end finishes. The kitchen features stainless steel appliances, rift-cut white oak cabinetry, black granite countertops, and Brazilian cherry wood floors blending warmth with contemporary design. The spa-inspired bath is beautifully appointed with glass and quartzite tile, a walnut vanity, and ceramic basin. Residents enjoy full-service amenities including a 24-hour attended lobby, fitness center, laundry room, private storage a true urban oasis. There is a current assessment of $124.21, this is to fund the debt service (mortgage). 24 hour notice to schedule appointment . Option to retain tenant in place. Located just blocks from Central Park and Carl Schurz Park, and steps from the Lexington Avenue 96th Street (6 train) and the Second Avenue line, The Omni offers the best of Upper East Side living with easy access to the rest of the city.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10128, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,000 (100%)
Owner Occupied HU	10,217 (30.0%)
Renter Occupied HU	20,689 (60.8%)
Vacant Housing Units	3,094 ( 9.1%)
Median Home Value	$1,343,678
Average Home Value	$1,415,704