206 DOLPHIN DriveGeorgetownFL32139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Georgetown at 206 DOLPHIN Drive, Georgetown, FL, 32139 offers a 11.87% rental yield on a $179,900 purchase with $1,780/mo rent. Total monthly income registers $1,780/mo, and a $881/mo payment leaves $586/mo available for distribution. Annual cash flow reaches $7,028/yr on $59,637 to close, and return on cash invested stands at 31.69% in year one. Equity gained on principal adds $1,161/yr while 5% annual appreciation supports $49,703 over five years. Portfolio math shows five-year ROI at 166.66% and total cumulative return in cash at $99,393. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,780/mo property income against a $881/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1987
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32139, Georgetown, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 857 (100%) |
| Owner Occupied HU | 499 (58.2%) |
| Renter Occupied HU | 95 (11.1%) |
| Vacant Housing Units | 263 (30.7%) |
| Median Home Value | $163,663 |
| Average Home Value | $285,346 |
Housing Distribution
Address Breakdown
Residential
606
Single Family
605
Multi-Family
1
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: AMY HEATH • ST JOHNS REALTY AND MANAGEMENT LLC
Mls Name: realMLS
Mls ID: #2107637