206 Davidson St WFayettevilleTN37334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fayetteville at 206 Davidson St W, Fayetteville, TN, 37334 priced at $169,999 pairs $1,140/mo rent with $122/mo cash flow after a $832/mo payment. Total monthly income equals $1,140/mo, and annual cash flow comes to $1,469/yr on $56,355 invested. Return on cash invested is 22.52% in year one, and rental yield stands at 8.05% on a $169,999 basis. Equity gained on principal adds $1,097/yr, and 5% annual appreciation accumulates to $46,968 by year five. Five-year ROI measures 116.6% and total cumulative return in cash reaches $65,709. For financing, Ziffy Mortgage’s DSCR program evaluates $1,140/mo property income against a $832/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1948
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37334, Fayetteville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,174 (100%) |
| Owner Occupied HU | 7,256 (64.9%) |
| Renter Occupied HU | 2,942 (26.3%) |
| Vacant Housing Units | 976 ( 8.7%) |
| Median Home Value | $267,471 |
| Average Home Value | $315,636 |
Housing Distribution
Address Breakdown
Residential
10,397
Single Family
10,034
Multi-Family
363
Businesses
926
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katosha Palmer • Parks Compass
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #2991905