Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Oglethorpe at 206 Cuyler St, Oglethorpe, GA, 31068 uses $51,383 cash to close to unlock $4,671/yr annual cash flow and $389/mo monthly cash flow. Total monthly income runs $1,357/mo, and a $759/mo payment keeps the spread at $389/mo. Purchase price stands at $155,000, and rental yield measures 10.51% with $1,357/mo rent. Return on cash invested shows 29% in year one, and 5% annual appreciation builds toward $42,824 over five years. Five-year ROI reaches 151.74% and total cumulative return in cash records $77,968. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,357/mo property income covering a $759/mo payment rather than investor’s personal income.
Single Family
Built in 1900
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31068, Oglethorpe, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,409 (100%) |
| Owner Occupied HU | 782 (55.5%) |
| Renter Occupied HU | 394 (28.0%) |
| Vacant Housing Units | 233 (16.5%) |
| Median Home Value | $81,081 |
| Average Home Value | $165,093 |
Residential
773
Single Family
773
Multi-Family
0
Businesses
102
Date | Event | Price |
|---|---|---|
| 2025-08-15 | Price change | $155,000 |
| 2025-02-14 | Price change | $160,000 |
| 2025-01-04 | Price change | $171,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-23 | $1575.49 | 3.28% | $37,065 | N/A |
| 2023-09-23 | $1525.52 | 49.74% | $37,065 | 59.98% |
| 2022-09-23 | $1018.76 | 32.93% | $23,169 | 32.93% |
Listed by: Sandra Wall • COLDWELL BANKER FREE REALTY
Mls Name: CGMLS
Mls ID: #245965
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
