206 Champlain AvenueCloverdaleCA95425
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cloverdale at 206 Champlain Avenue, Cloverdale, CA, 95425 uses $162,104 cash to close to unlock $3,868/yr annual cash flow and $322/mo monthly cash flow. Total monthly income runs $3,347/mo, and a $2,393/mo payment keeps the spread at $322/mo. Purchase price stands at $489,000, and rental yield measures 8.21% with $3,347/mo rent. Return on cash invested shows 22.3% in year one, and 5% annual appreciation builds toward $135,102 over five years. Five-year ROI reaches 115.64% and total cumulative return in cash records $187,462. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,347/mo property income covering a $2,393/mo payment rather than investor’s personal income.
Single Family
Built in 1953
6,364 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95425, Cloverdale, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,610 (100%) |
| Owner Occupied HU | 2,768 (60.0%) |
| Renter Occupied HU | 1,508 (32.7%) |
| Vacant Housing Units | 334 ( 7.2%) |
| Median Home Value | $681,283 |
| Average Home Value | $827,243 |
Housing Distribution
Address Breakdown
Residential
4,471
Single Family
4,189
Multi-Family
282
Businesses
413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anne Miserlian Baker • Miserlian Baker Real Estate
Mls Name: BAREIS
Mls ID: #325058571