206 Beverly Dr, Lafayette, LA, 70503 | $495/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2748 sft

221 Rue De La Rochelle, Broussard, LA, 70518

The Garden Gate: Build on Your Lot Plan, Build On Your Lot – Prestigious Home Builders

4 Bed
4 Bath
2773 sft

The Garden Gate: Build on Your Lot Plan, Build On Your Lot – Prestigious Home Builders, Lafayette, LA, 70598

3 Bed
3 Bath
3801 sft

12 Steamboat Bend Blvd, New Iberia, LA, 70563

6 Bed
4 Bath
4971 sft

303 Colonial Dr, Lafayette, LA, 70506

Nearby investment properties with comparable prices

4 Bed
3 Bath
2244 sft

110 Bruges Ln, Youngsville, LA, 70592

4 Bed
2 Bath
2344 sft

404 Alonda Dr, Lafayette, LA, 70503

4 Bed
3 Bath
2400 sft

Middleton Plan, Sugar Mill Pond, Youngsville, LA, 70592

4 Bed
3 Bath
2400 sft

113 Appleton Ln, Youngsville, LA, 70592

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lafayette at 206 Beverly Dr, Lafayette, LA, 70503 earns $495/mo cash flow from $4,088/mo rent with a $2,839/mo payment. Total monthly income totals $4,088/mo, and annual cash flow totals $5,940/yr on $190,820 capital. ROI tracks 23.17% on current figures, and rental yield reads 8.46% at a $580,000 purchase. Equity gained on principal adds $3,743/yr, and 5% annual appreciation supports $160,243 over five years. Five-year ROI reaches 120.31% and total cumulative return in cash sums $229,569. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,088/mo property income instead of your personal income.

Single Family

Built in 1955

0.34 Acres lot

$N/A/sqft

No HOA