206 Audubon WayWarner RobinsGA31088
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warner Robins at 206 Audubon Way, Warner Robins, GA, 31088 priced at $209,500 converts $1,459/mo rent into $184/mo cash flow after a $1,025/mo obligation. Total monthly income equals $1,459/mo, and annual cash flow totals $2,212/yr on $69,449 invested. Return on cash invested prints 23.09% in year one, and rental yield reads 8.36% against a $209,500 entry. Equity gained on principal adds $1,352/yr, while 5% annual appreciation compiles into $57,881 by year five. Five-year ROI reaches 119.83% and total cumulative return in cash sums $83,223. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,459/mo property income covering a $1,025/mo payment, not borrower’s personal income.
Single Family
Built in 1971
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31088, Warner Robins, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,664 (100%) |
| Owner Occupied HU | 14,800 (57.7%) |
| Renter Occupied HU | 9,127 (35.6%) |
| Vacant Housing Units | 1,737 ( 6.8%) |
| Median Home Value | $271,584 |
| Average Home Value | $310,853 |
Housing Distribution
Address Breakdown
Residential
24,304
Single Family
19,931
Multi-Family
4,373
Businesses
1,479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tori D Simmons • Simmons Realty Group & Associates
Mls Name: GAMLS
Mls Provider:
Mls ID: #10529272
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.