206 Agrarian Ave, Rayne, LA, 70578 | $183/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1126 sft

106 Rougeau Rd, Lafayette, LA, 70508

3 Bed
2 Bath
1165 sft

127 Country Living Dr, Lafayette, LA, 70507

3 Bed
2 Bath
1820 sft

215 Blanchard St, Breaux Bridge, LA, 70517

4 Bed
3 Bath
2065 sft

2504 Edia St, Maurice, LA, 70555

Nearby investment properties with comparable prices

3 Bed
2 Bath
1076 sft

109 Cranston Ct, Lafayette, LA, 70507

3 Bed
2 Bath
1331 sft

504 Courtney Dr, Duson, LA, 70529

3 Bed
2 Bath
1280 sft

205 N Cunningham St, Rayne, LA, 70578

3 Bed
2 Bath
1046 sft

103 Cranston Ct, Lafayette, LA, 70507

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rayne at 206 Agrarian Ave, Rayne, LA, 70578 priced at $217,900 converts $1,533/mo rent into $183/mo cash flow after a $1,067/mo obligation. Total monthly income equals $1,533/mo, and annual cash flow totals $2,193/yr on $72,234 invested. Return on cash invested prints 22.94% in year one, and rental yield reads 8.44% against a $217,900 entry. Equity gained on principal adds $1,406/yr, while 5% annual appreciation compiles into $60,202 by year five. Five-year ROI reaches 119.15% and total cumulative return in cash sums $86,064. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,533/mo property income covering a $1,067/mo payment, not borrower’s personal income.

Single Family

Built in 2016

6,534 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 70578, Rayne, LA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,020 (100%)
Owner Occupied HU	4,552 (64.8%)
Renter Occupied HU	1,753 (25.0%)
Vacant Housing Units	715 (10.2%)
Median Home Value	$187,805
Average Home Value	$207,462