2059 Avalon Rdg, Conyers, GA, 30013 | $271/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
- sft

3027 Fair Creek Ct, Lithonia, GA, 30038

3 Bed
1 Bath
1274 sft

107 Woodhaven Dr, Stockbridge, GA, 30281

3 Bed
2 Bath
1326 sft

313 Henry Higgins Rd, Jackson, GA, 30233

3 Bed
1 Bath
1212 sft

2369 Christian Cir, Covington, GA, 30016

Nearby investment properties with comparable prices

3 Bed
3 Bath
- sft

4286 Cullum Ct, Decatur, GA, 30034

3 Bed
3 Bath
1611 sft

4286 Callum Ct, Decatur, GA, 30034

3 Bed
3 Bath
1925 sft

4321 Sebring Walk #5, Decatur, GA, 30034

3 Bed
3 Bath
1925 sft

4321 Sebring Walk, Decatur, GA, 30034

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Conyers at 2059 Avalon Rdg, Conyers, GA, 30013 earns $271/mo cash flow from $2,258/mo rent with a $1,598/mo payment. Total monthly income totals $2,258/mo, and annual cash flow totals $3,251/yr on $108,231 capital. ROI tracks 22.91% on current figures, and rental yield reads 8.3% at a $326,490 purchase. Equity gained on principal adds $2,107/yr, and 5% annual appreciation supports $90,203 over five years. Five-year ROI reaches 118.8% and total cumulative return in cash sums $128,581. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,258/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA