2058 Whitney Ln, Bel Air, MD, 21015 | $900/mo Cash Flow

For Sale

Fix & Flip

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1560 sft

252 Red Pump Rd, Rising Sun, MD, 21911

3 Bed
2 Bath
1990 sft

115 E Seminary Ave, Lutherville Timonium, MD, 21093

3 Bed
3 Bath
1409 sft

9036 Simms Ct, Baltimore, MD, 21234

3 Bed
3 Bath
2000 sft

714 Alliance St, Havre De Grace, MD, 21078

Nearby investment properties with comparable prices

2 Bed
2 Bath
1400 sft

310 Willrich Cir, Forest Hill, MD, 21050

3 Bed
2 Bath
1210 sft

3299 Deale Pl, Abingdon, MD, 21009

3 Bed
3 Bath
1887 sft

540 Doefield Ct, Abingdon, MD, 21009

3 Bed
1 Bath
1100 sft

3313 Dublin School Rd, Street, MD, 21154

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bel Air at 2058 Whitney Ln, Bel Air, MD, 21015 earns $900/mo cash flow from $3,263/mo rent with a $1,860/mo payment. Total monthly income totals $3,263/mo, and annual cash flow totals $10,794/yr on $125,970 capital. ROI tracks 28.48% on current figures, and rental yield reads 10.3% at a $380,000 purchase. Equity gained on principal adds $2,452/yr, and 5% annual appreciation supports $104,987 over five years. Five-year ROI reaches 148.84% and total cumulative return in cash sums $187,489. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,263/mo property income instead of your personal income.

Single Family

Built in 1973

8,712 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21015, Bel Air, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,883 (100%)
Owner Occupied HU	9,833 (82.7%)
Renter Occupied HU	1,560 (13.1%)
Vacant Housing Units	490 ( 4.1%)
Median Home Value	$508,572
Average Home Value	$561,437