2058 Prospect AveOrlandoFL32814
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 2058 Prospect Ave, Orlando, FL, 32814 in Orlando deserves attention. This $625,000 property earns $5,896/mo in rent, a 11.32% gross yield, and nets $1,049/mo after the $2,810/mo payment. DSCR 2.10 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $172,676 compounds alongside $5,756/yr in yearly equity build, for a total cumulative return of $350,758.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.3% | 6.1% |
| Monthly Cash Flow | $1,049 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,896 |
| Total Monthly Debt Service | $3,899 |
| DSCR Ratio | 1.51x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2011
1,184 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32814, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,031 (100%) |
| Owner Occupied HU | 1,686 (41.8%) |
| Renter Occupied HU | 2,119 (52.6%) |
| Vacant Housing Units | 226 ( 5.6%) |
| Median Home Value | $749,589 |
| Average Home Value | $827,872 |
Housing Distribution
Address Breakdown
Residential
4,449
Single Family
3,346
Multi-Family
1,103
Businesses
378
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2011
1,184 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32814, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,031 (100%) |
| Owner Occupied HU | 1,686 (41.8%) |
| Renter Occupied HU | 2,119 (52.6%) |
| Vacant Housing Units | 226 ( 5.6%) |
| Median Home Value | $749,589 |
| Average Home Value | $827,872 |
Housing Distribution
Address Breakdown
Residential
4,449
Single Family
3,346
Multi-Family
1,103
Businesses
378
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices