2058 Pinehaven LnOvergaardAZ85933
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Overgaard at 2058 Pinehaven Ln, Overgaard, AZ, 85933 offers a 14.33% rental yield on a $158,687 purchase with $1,895/mo rent. Total monthly income registers $1,895/mo, and a $777/mo payment leaves $957/mo available for distribution. Annual cash flow reaches $11,480/yr on $52,605 to close, and return on cash invested stands at 41.73% in year one. Equity gained on principal adds $1,024/yr while 5% annual appreciation supports $43,842 over five years. Portfolio math shows five-year ROI at 219.53% and total cumulative return in cash at $115,485. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,895/mo property income against a $777/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85933, Overgaard, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,406 (100%) |
| Owner Occupied HU | 1,428 (32.4%) |
| Renter Occupied HU | 160 ( 3.6%) |
| Vacant Housing Units | 2,818 (64.0%) |
| Median Home Value | $371,478 |
| Average Home Value | $385,378 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices