20577 Birchwood Dr, Foresthill, CA, 95631 | $63/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1759 sft

1018 Utah Dr, Placerville, CA, 95667

8 Bed
4 Bath
3550 sft

1364 Ruthhaven Rd, Placerville, CA, 95667

3 Bed
6 Bath
2370 sft

2990 Sippy Ln, Placerville, CA, 95667

3 Bed
3 Bath
2678 sft

6104 Bayne Rd, Placerville, CA, 95667

Nearby investment properties with comparable prices

2 Bed
3 Bath
1244 sft

A 230 Foresthill Ave, Auburn, CA, 95603

2 Bed
3 Bath
1244 sft

230A Foresthill Ave, Auburn, CA, 95603

3 Bed
2 Bath
1342 sft

5923 Pond Dr, Foresthill, CA, 95631

2 Bed
2 Bath
1224 sft

5485 Rainier Dr, Garden Valley, CA, 95633

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Foresthill at 20577 Birchwood Dr, Foresthill, CA, 95631 uses $169,402 cash to close to unlock $755/yr annual cash flow and $63/mo monthly cash flow. Total monthly income runs $3,248/mo, and a $2,520/mo payment keeps the spread at $63/mo. Purchase price stands at $514,900, and rental yield measures 7.57% with $3,248/mo rent. Return on cash invested shows 20.51% in year one, and 5% annual appreciation builds toward $142,257 over five years. Five-year ROI reaches 106% and total cumulative return in cash records $179,562. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,248/mo property income covering a $2,520/mo payment rather than investor’s personal income.

Single Family

Built in 1991

1 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95631, Foresthill, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,858 (100%)
Owner Occupied HU	2,213 (77.4%)
Renter Occupied HU	359 (12.6%)
Vacant Housing Units	286 (10.0%)
Median Home Value	$763,346
Average Home Value	$837,841