20575 Whitewood Creek RdDeadwoodSD57732
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow20575 Whitewood Creek Rd, Deadwood, SD, 57732 in Deadwood earns its strong cash-flow label: 10.77% yield, $3,142/mo rent, $930/mo net income, DSCR 2.00. The $350,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $96,699 by year five. Combined with $3,224/yr in principal paydown, total projected return reaches $192,811.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.8% | 4.2% |
| Monthly Cash Flow | $930 | $1,200 |
City averages based on Deadwood market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,142 |
| Total Monthly Debt Service | $2,073 |
| DSCR Ratio | 1.52x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1974
2.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 57732, Deadwood, SD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,555 (100%) |
| Owner Occupied HU | 858 (55.2%) |
| Renter Occupied HU | 213 (13.7%) |
| Vacant Housing Units | 484 (31.1%) |
| Median Home Value | $455,414 |
| Average Home Value | $470,670 |
Housing Distribution
Address Breakdown
Residential
1,135
Single Family
1,050
Multi-Family
85
Businesses
346
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1974
2.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 57732, Deadwood, SD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,555 (100%) |
| Owner Occupied HU | 858 (55.2%) |
| Renter Occupied HU | 213 (13.7%) |
| Vacant Housing Units | 484 (31.1%) |
| Median Home Value | $455,414 |
| Average Home Value | $470,670 |
Housing Distribution
Address Breakdown
Residential
1,135
Single Family
1,050
Multi-Family
85
Businesses
346
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Black Hills AOR
Mls Provider:
Mls ID: #87401