20575 Tower Hill Rd SWBrandonMN56315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brandon at 20575 Tower Hill Rd SW, Brandon, MN, 56315 offers a 7.71% rental yield on a $369,900 purchase with $2,377/mo rent. Total monthly income registers $2,377/mo, and a $1,810/mo payment leaves $68/mo available for distribution. Annual cash flow reaches $812/yr on $122,622 to close, and return on cash invested stands at 20.57% in year one. Equity gained on principal adds $2,387/yr while 5% annual appreciation supports $102,197 over five years. Portfolio math shows five-year ROI at 106.46% and total cumulative return in cash at $130,546. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,377/mo property income against a $1,810/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56315, Brandon, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,081 (100%) |
| Owner Occupied HU | 606 (56.1%) |
| Renter Occupied HU | 116 (10.7%) |
| Vacant Housing Units | 359 (33.2%) |
| Median Home Value | $388,785 |
| Average Home Value | $435,342 |
Housing Distribution
Address Breakdown
Residential
535
Single Family
535
Multi-Family
0
Businesses
56
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices