2057 45th St APT BLos AlamosNM87544
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Alamos at 2057 45th St APT B, Los Alamos, NM, 87544 uses $145,529 cash to close to unlock $3,636/yr annual cash flow and $303/mo monthly cash flow. Total monthly income runs $2,880/mo, and a $2,149/mo payment keeps the spread at $303/mo. Purchase price stands at $439,000, and rental yield measures 7.87% with $2,880/mo rent. Return on cash invested shows 22.41% in year one, and 5% annual appreciation builds toward $121,288 over five years. Five-year ROI reaches 115.81% and total cumulative return in cash records $168,536. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,880/mo property income covering a $2,149/mo payment rather than investor’s personal income.
Townhouse
Built in 1949
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87544, Los Alamos, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,303 (100%) |
| Owner Occupied HU | 4,052 (64.3%) |
| Renter Occupied HU | 1,836 (29.1%) |
| Vacant Housing Units | 415 ( 6.6%) |
| Median Home Value | $525,972 |
| Average Home Value | $540,579 |
Housing Distribution
Address Breakdown
Residential
6,147
Single Family
5,554
Multi-Family
593
Businesses
630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tricia Maes • EXIT Realty Home & Ranch
Mls Name: SFARMLS
Mls Provider:
Mls ID: #202503145
Disclaimer: The data relating to real estate for sale in this web site comes in part from the Internet Data exchange (IDX) program of SFAR MLS, Inc. Real estate listings held by brokers other than Zillow, Inc. are marked with the IDX Logo. All data in this web site is deemed reliable but is not guaranteed.