2057 217th StSauk VillageIL60411
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 9.43% yield at 2057 217th St, Sauk Village, IL, 60411 in Sauk Village is solid, but the $575/mo payment compresses net cash flow to $118/mo at $127,900. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $35,336 by year five, and $1,178/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (4.45) without U.S. income documentation. Total projected return: $156,311.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 7.0% |
| Monthly Cash Flow | $118 | $1,300 |
City averages based on Sauk Village market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,556 |
| Total Monthly Debt Service | $836 |
| DSCR Ratio | 3.06x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1954
6,600 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1954
6,600 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Phyllis Ridgell-Cowan • Coldwell Banker Realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12359213