20564 N Elizabeth AvePrairie ViewIL60069
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 20564 N Elizabeth Ave, Prairie View, IL, 60069 in Prairie View: $3,298/mo in rent, $350/mo in net income, 9.31% gross yield, 1.75 DSCR, all at $420,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $116,038 in appreciation and $3,868/yr in principal paydown projects total cumulative return of $185,389.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 7.0% |
| Monthly Cash Flow | $350 | $400 |
City averages based on Prairie View market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,298 |
| Total Monthly Debt Service | $2,746 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1977
8,102 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60069, Lincolnshire, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,014 (100%) |
| Owner Occupied HU | 2,892 (72.0%) |
| Renter Occupied HU | 789 (19.7%) |
| Vacant Housing Units | 333 ( 8.3%) |
| Median Home Value | $601,052 |
| Average Home Value | $655,011 |
Housing Distribution
Address Breakdown
Residential
3,587
Single Family
2,396
Multi-Family
1,191
Businesses
688
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1977
8,102 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60069, Lincolnshire, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,014 (100%) |
| Owner Occupied HU | 2,892 (72.0%) |
| Renter Occupied HU | 789 (19.7%) |
| Vacant Housing Units | 333 ( 8.3%) |
| Median Home Value | $601,052 |
| Average Home Value | $655,011 |
Housing Distribution
Address Breakdown
Residential
3,587
Single Family
2,396
Multi-Family
1,191
Businesses
688
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Roxworthy • Leader Realty, Inc.
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12411798