2056 Teak CtSan BernardinoCA92404
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis is a cash-flow-light asset: 2056 Teak Ct, San Bernardino, CA, 92404 in San Bernardino, $325,000, 8.77% gross yield, $25/mo net income. Consider it a market-entry position, the $2,376/mo rent covers the $1,461/mo payment with a margin, and 5%/yr appreciation is projected to add $89,792 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.63) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $146,814.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 4.8% |
| Monthly Cash Flow | $25 | $850 |
City averages based on San Bernardino market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,376 |
| Total Monthly Debt Service | $1,881 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1974
1,013 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92404, San Bernardino, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,109 (100%) |
| Owner Occupied HU | 8,843 (44.0%) |
| Renter Occupied HU | 10,414 (51.8%) |
| Vacant Housing Units | 852 ( 4.2%) |
| Median Home Value | $436,271 |
| Average Home Value | $476,818 |
Housing Distribution
Address Breakdown
Residential
18,428
Single Family
13,907
Multi-Family
4,521
Businesses
662
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1974
1,013 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92404, San Bernardino, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,109 (100%) |
| Owner Occupied HU | 8,843 (44.0%) |
| Renter Occupied HU | 10,414 (51.8%) |
| Vacant Housing Units | 852 ( 4.2%) |
| Median Home Value | $436,271 |
| Average Home Value | $476,818 |
Housing Distribution
Address Breakdown
Residential
18,428
Single Family
13,907
Multi-Family
4,521
Businesses
662
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicholas Ortiz • KELLER WILLIAMS REALTY
Mls Name: CRMLS
Mls ID: #IG26028866