2056 Celebration Park CirBellevilleIL62220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Belleville at 2056 Celebration Park Cir, Belleville, IL, 62220 offers a 13.25% rental yield on a $148,500 purchase with $1,640/mo rent. Total monthly income registers $1,640/mo, and a $727/mo payment leaves $610/mo available for distribution. Annual cash flow reaches $7,318/yr on $49,228 to close, and return on cash invested stands at 34.77% in year one. Equity gained on principal adds $958/yr while 5% annual appreciation supports $41,028 over five years. Portfolio math shows five-year ROI at 183.54% and total cumulative return in cash at $90,351. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,640/mo property income against a $727/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2006
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62220, Belleville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,953 (100%) |
| Owner Occupied HU | 5,076 (56.7%) |
| Renter Occupied HU | 2,674 (29.9%) |
| Vacant Housing Units | 1,203 (13.4%) |
| Median Home Value | $173,638 |
| Average Home Value | $202,056 |
Housing Distribution
Address Breakdown
Residential
8,096
Single Family
7,597
Multi-Family
499
Businesses
674
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aubree Willis • Keller Williams Pinnacle
Mls Name: MARIS
Mls ID: #25072964