2056 Antelope WayHappy JackAZ86024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Happy Jack at 2056 Antelope Way, Happy Jack, AZ, 86024 priced at $140,000 pairs $1,579/mo rent with $752/mo cash flow after a $685/mo payment. Total monthly income equals $1,579/mo, and annual cash flow comes to $9,020/yr on $46,410 invested. Return on cash invested is 39.34% in year one, and rental yield stands at 13.53% on a $140,000 basis. Equity gained on principal adds $903/yr, and 5% annual appreciation accumulates to $38,679 by year five. Five-year ROI measures 206.72% and total cumulative return in cash reaches $95,938. For financing, Ziffy Mortgage’s DSCR program evaluates $1,579/mo property income against a $685/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1974
1.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86024, Happy Jack, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,657 (100%) |
| Owner Occupied HU | 328 (19.8%) |
| Renter Occupied HU | 37 ( 2.2%) |
| Vacant Housing Units | 1,292 (78.0%) |
| Median Home Value | $569,805 |
| Average Home Value | $569,604 |
Housing Distribution
Address Breakdown
Residential
1,181
Single Family
1,175
Multi-Family
6
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Listed by: Chelsea Anderson • Keller Williams Realty East Valley
Mls Name: ARMLS
Mls Provider:
Mls ID: #6505385
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS.