20550 Basin DrEsteroFL33928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Estero at 20550 Basin Dr, Estero, FL, 33928 generates $1,414/mo in rent and, after a $759/mo payment, leaves $254/mo in cash flow. Total monthly income is $1,414/mo, and annual cash flow is $3,048/yr on $51,383 invested. Return on cash invested sits at 25.84% in year one, and rental yield is 10.95% on a $155,000 entry. Equity gained on principal adds $1,000/yr, while 5% annual appreciation builds toward $42,824 over five years. Five-year ROI reaches 136.47% and total cumulative return in cash sums $70,120. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,414/mo property income rather than buyer’s personal income.
Manufactured
Built in 1967
2,395 sqft lot
$N/A/sqft
$1,572 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33928, Estero, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,934 (100%) |
| Owner Occupied HU | 14,388 (60.1%) |
| Renter Occupied HU | 2,975 (12.4%) |
| Vacant Housing Units | 6,571 (27.5%) |
| Median Home Value | $532,870 |
| Average Home Value | $596,176 |
Housing Distribution
Address Breakdown
Residential
20,339
Single Family
15,619
Multi-Family
4,720
Businesses
780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie Barrett • Real Broker, LLC
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #225026592
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.