2055 Spicers LnWoodstockGA30189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodstock at 2055 Spicers Ln, Woodstock, GA, 30189 uses $149,175 cash to close to unlock $6,753/yr annual cash flow and $563/mo monthly cash flow. Total monthly income runs $3,302/mo, and a $2,203/mo payment keeps the spread at $563/mo. Purchase price stands at $450,000, and rental yield measures 8.81% with $3,302/mo rent. Return on cash invested shows 24.44% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 126.98% and total cumulative return in cash records $189,426. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,302/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 1995
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30189, Woodstock, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,458 (100%) |
| Owner Occupied HU | 11,693 (71.0%) |
| Renter Occupied HU | 3,882 (23.6%) |
| Vacant Housing Units | 883 ( 5.4%) |
| Median Home Value | $423,360 |
| Average Home Value | $467,594 |
Housing Distribution
Address Breakdown
Residential
15,615
Single Family
13,460
Multi-Family
2,155
Businesses
931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices