2055 EmeraldLake Trail DaytonTX77525
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Trail Dayton at 2055 Emerald, Lake Trail Dayton, TX, 77525 priced at $330,900 converts $0/mo rent into after a $1,620/mo obligation. Total monthly income equals $0/mo. Return on cash invested prints -7.1% in year one, and rental yield reads 0% against a $330,900 entry. Equity gained on principal adds $2,135/yr, while 5% annual appreciation compiles into $91,422 by year five. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $0/mo property income covering a $1,620/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$1,380 annually HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Benjamin Andrews • Adams Homes Realty INC
Mls Name: HAR
Mls Provider:
Mls ID: #41215517
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.