Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carrollton at 2055 Embassy Way, Carrollton, TX, 75006 uses $82,875 cash to close to unlock $2,638/yr annual cash flow and $220/mo monthly cash flow. Total monthly income runs $2,225/mo, and a $1,224/mo payment keeps the spread at $220/mo. Purchase price stands at $250,000, and rental yield measures 10.68% with $2,225/mo rent. Return on cash invested shows 23.09% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 122.31% and total cumulative return in cash records $101,362. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,225/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Townhouse
Built in 1973
3,136 sqft lot
$N/A/sqft
$227 monthly HOA
Neighborhood data shown for ZIP Code: 75006, Carrollton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,503 (100%) |
| Owner Occupied HU | 9,330 (47.8%) |
| Renter Occupied HU | 9,140 (46.9%) |
| Vacant Housing Units | 1,033 ( 5.3%) |
| Median Home Value | $334,267 |
| Average Home Value | $359,234 |
Residential
19,005
Single Family
12,160
Multi-Family
6,845
Businesses
2,847
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listed for sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-20 | $398.90 | 13.77% | $243,410 | N/A |
| 2023-06-20 | $350.61 | -11.37% | $243,410 | 25.07% |
| 2022-06-20 | $395.59 | -8.15% | $194,620 | 43.26% |
Listed by: Brian Weast • Keller Williams Rockwall
Mls Name: NTREIS
Mls ID: #20973724
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
