Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lawrenceville at 2055 Deans Landing Dr, Lawrenceville, GA, 30043 generates $4,051/mo in rent and, after a $2,619/mo payment, leaves $494/mo in cash flow. Total monthly income is $4,051/mo, and annual cash flow is $5,933/yr on $176,015 invested. Return on cash invested sits at 23.43% in year one, and rental yield is 9.09% on a $535,000 entry. Equity gained on principal adds $3,452/yr, while 5% annual appreciation builds toward $147,811 over five years. Five-year ROI reaches 122.32% and total cumulative return in cash sums $215,296. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,051/mo property income rather than buyer’s personal income.
Condo
Built in 1998
0.28 Acres lot
$N/A/sqft
$150 annually HOA
Neighborhood data shown for ZIP Code: 30043, Lawrenceville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,665 (100%) |
| Owner Occupied HU | 21,202 (64.9%) |
| Renter Occupied HU | 9,851 (30.2%) |
| Vacant Housing Units | 1,612 ( 4.9%) |
| Median Home Value | $406,672 |
| Average Home Value | $458,504 |
Residential
31,750
Single Family
27,963
Multi-Family
3,787
Businesses
1,725
Date | Event | Price |
|---|---|---|
| 2025-06-14 | Pending sale | $535,000 |
| 2025-05-12 | Price change | $535,000 |
| 2025-05-01 | Listed for sale | $545,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-09 | $7891.72 | 1.58% | $224,920 | 8.13% |
| 2023-07-09 | $7768.64 | 14.99% | $208,000 | 15.32% |
| 2022-07-09 | $6755.76 | 13.83% | $180,360 | 16.63% |
Listed by: Jimmy Le • BHGRE Metro Brokers
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7568508
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)
