20545 Rolling Water TerAshburnVA20147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ashburn at 20545 Rolling Water Ter, Ashburn, VA, 20147 earns from $3,773/mo rent with a $3,666/mo payment. Total monthly income totals $3,773/mo. ROI tracks 16.63% on current figures, and rental yield reads 6.04% at a $749,000 purchase. Equity gained on principal adds $4,833/yr, and 5% annual appreciation supports $206,935 over five years. Five-year ROI reaches 84.95% and total cumulative return in cash sums $209,332. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,773/mo property income instead of your personal income.
Townhouse
Built in 2015
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20147, Ashburn, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,222 (100%) |
| Owner Occupied HU | 17,356 (63.8%) |
| Renter Occupied HU | 8,740 (32.1%) |
| Vacant Housing Units | 1,126 ( 4.1%) |
| Median Home Value | $784,703 |
| Average Home Value | $808,415 |
Housing Distribution
Address Breakdown
Residential
26,598
Single Family
19,575
Multi-Family
7,023
Businesses
1,622
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices