20535 Road 6 SEWardenWA98857
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,218/mo, and a $3,181/mo payment. Purchase price stands at $650,000, and rental yield measures 5.94% with $3,218/mo rent. Return on cash invested shows 16.19% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 82.67% and total cumulative return in cash records $176,798. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,218/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 1974
25.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98857, Warden, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,379 (100%) |
| Owner Occupied HU | 823 (59.7%) |
| Renter Occupied HU | 464 (33.6%) |
| Vacant Housing Units | 92 ( 6.7%) |
| Median Home Value | $337,324 |
| Average Home Value | $436,470 |
Housing Distribution
Address Breakdown
Residential
690
Single Family
659
Multi-Family
31
Businesses
77
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa Garcia • CENTURY 21 Alsted Real Estate
Mls Name: NWMLS
Mls ID: #2460197