20531 E Stephanie DrCovinaCA91724
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Covina at 20531 E Stephanie Dr, Covina, CA, 91724 listed at $650,000 pairs $4,159/mo rent with a $3,181/mo payment to leave $138/mo cash flow. Total monthly income runs $4,159/mo, and annual cash flow reaches $1,661/yr on $213,850 cash to close. Return on cash invested measures 20.84% in year one, and rental yield registers 7.68% at a $650,000 basis. Equity gained on principal adds $4,194/yr, and annual property appreciation at 5% supports $179,583 by year five. Five-year ROI tracks 107.79% and total cumulative return in cash totals $230,510. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,159/mo property income relative to a $3,181/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1954
8,062 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91724, Covina, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,322 (100%) |
| Owner Occupied HU | 6,184 (66.3%) |
| Renter Occupied HU | 2,858 (30.7%) |
| Vacant Housing Units | 280 ( 3.0%) |
| Median Home Value | $797,170 |
| Average Home Value | $821,273 |
Housing Distribution
Address Breakdown
Residential
8,807
Single Family
7,528
Multi-Family
1,279
Businesses
607
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maranayeli Elhardt • Elhardt Realty, Inc.
Mls Name: CLAW
Mls ID: #25557745