20529 Margo StGretnaNE68136
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 20529 Margo St, Gretna, NE, 68136 in Gretna speaks for itself: 11.83% gross on a $280,000 price, generating $2,760/mo in rent and $678/mo in net income after the $1,327/mo debt service. DSCR 2.08, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $8,139 stacks alongside $77,359 in projected five-year appreciation and $2,347/yr in principal reduction. Projected total cumulative return: $157,568.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 6.2% |
| Monthly Cash Flow | $678 | $285 |
City averages based on Gretna market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,760 |
| Total Monthly Debt Service | $1,848 |
| DSCR Ratio | 1.49x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2024
2,874 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68136, Omaha, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,480 (100%) |
| Owner Occupied HU | 7,035 (83.0%) |
| Renter Occupied HU | 1,126 (13.3%) |
| Vacant Housing Units | 319 ( 3.8%) |
| Median Home Value | $365,348 |
| Average Home Value | $393,046 |
Housing Distribution
Address Breakdown
Residential
8,332
Single Family
8,331
Multi-Family
1
Businesses
198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
