20517 Madison CtSmithfieldVA23430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smithfield at 20517 Madison Ct, Smithfield, VA, 23430 listed at $630,000 pairs $3,866/mo rent with a $3,084/mo payment to leave $100/mo cash flow. Total monthly income runs $3,866/mo, and annual cash flow reaches $1,194/yr on $207,270 cash to close. Return on cash invested measures 20.64% in year one, and rental yield registers 7.36% at a $630,000 basis. Equity gained on principal adds $4,065/yr, and annual property appreciation at 5% supports $174,057 by year five. Five-year ROI tracks 106.43% and total cumulative return in cash totals $220,594. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,866/mo property income relative to a $3,084/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2000
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23430, Smithfield, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,297 (100%) |
| Owner Occupied HU | 6,444 (77.7%) |
| Renter Occupied HU | 1,252 (15.1%) |
| Vacant Housing Units | 601 ( 7.2%) |
| Median Home Value | $411,774 |
| Average Home Value | $449,145 |
Housing Distribution
Address Breakdown
Residential
8,029
Single Family
8,029
Multi-Family
0
Businesses
345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda Emanuel • BHHS RW Towne Realty
Mls Name: REIN Inc.
Mls ID: #10601312