20516 Pleasant Valley RdNorth San JuanCA95960
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North San Juan at 20516 Pleasant Valley Rd, North San Juan, CA, 95960 earns $413/mo cash flow from $3,611/mo rent with a $2,530/mo payment. Total monthly income totals $3,611/mo, and annual cash flow totals $4,958/yr on $170,093 capital. ROI tracks 22.98% on current figures, and rental yield reads 8.38% at a $517,000 purchase. Equity gained on principal adds $3,336/yr, and 5% annual appreciation supports $142,838 over five years. Five-year ROI reaches 119.27% and total cumulative return in cash sums $202,865. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,611/mo property income instead of your personal income.
Single Family
Built in 2007
3.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95960, North San Juan, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 424 (100%) |
| Owner Occupied HU | 256 (60.4%) |
| Renter Occupied HU | 90 (21.2%) |
| Vacant Housing Units | 78 (18.4%) |
| Median Home Value | $504,630 |
| Average Home Value | $615,518 |
Housing Distribution
Address Breakdown
Residential
220
Single Family
220
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alain DAndrade • NextHome Apex Realty
Mls Name: MetroList Services of CA
Mls ID: #226004900