Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 20514 CLIFF PARK, San Antonio, TX, 78258 generates $5,357/mo in rent and, after a $2,936/mo payment, leaves $1,001/mo in cash flow. Total monthly income is $5,357/mo, and annual cash flow is $12,016/yr on $197,367 invested. Return on cash invested sits at 26.15% in year one, and rental yield is 10.72% on a $599,900 entry. Equity gained on principal adds $3,871/yr, while 5% annual appreciation builds toward $165,741 over five years. Five-year ROI reaches 137.69% and total cumulative return in cash sums $271,756. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,357/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
9,104 sqft lot
$N/A/sqft
$605 annually HOA
Neighborhood data shown for ZIP Code: 78258, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,242 (100%) |
| Owner Occupied HU | 11,557 (54.4%) |
| Renter Occupied HU | 8,024 (37.8%) |
| Vacant Housing Units | 1,661 ( 7.8%) |
| Median Home Value | $449,100 |
| Average Home Value | $492,823 |
Residential
22,087
Single Family
12,557
Multi-Family
9,530
Businesses
1,439
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Price change | $599,900 |
| 2024-11-15 | Price change | $609,950 |
| 2024-08-22 | Price change | $619,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $10430.33 | 9.05% | $555,000 | 9.73% |
| 2023-02-13 | $9564.68 | -7.18% | $505,780 | 10.00% |
| 2022-02-13 | $10304.64 | 3.67% | $459,800 | 10.00% |
Listed by: Carlos Villezcas • Compass RE Texas, LLC.
Mls Name: SABOR
Mls Provider:
Mls ID: #1797579
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
