Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami Gardens at 20510 NW 29th Ave, Miami Gardens, FL, 33056 listed at $570,000 pairs $4,056/mo rent with a $2,790/mo payment to leave $129/mo cash flow. Total monthly income runs $4,056/mo, and annual cash flow reaches $1,546/yr on $187,530 cash to close. Return on cash invested measures 20.88% in year one, and rental yield registers 8.54% at a $570,000 basis. Equity gained on principal adds $3,678/yr, and annual property appreciation at 5% supports $157,480 by year five. Five-year ROI tracks 108.96% and total cumulative return in cash totals $204,337. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,056/mo property income relative to a $2,790/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1962
10,140 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33056, Opa Locka, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,307 (100%) |
| Owner Occupied HU | 7,100 (57.7%) |
| Renter Occupied HU | 4,737 (38.5%) |
| Vacant Housing Units | 470 ( 3.8%) |
| Median Home Value | $427,247 |
| Average Home Value | $496,053 |
Residential
12,198
Single Family
10,830
Multi-Family
1,368
Businesses
477
Date | Event | Price |
|---|---|---|
| 2025-01-20 | Price change | $570,000 |
| 2024-11-13 | Listed for sale | $591,000 |
| 2020-08-07 | Listing removed | $1,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $6804.07 | 45.73% | $270,690 | 86.60% |
| 2022-02-13 | $4669.04 | 15.52% | $145,066 | 10.00% |
| 2021-02-13 | $4041.82 | 8.13% | $131,879 | 10.00% |
Listed by: Joanna Jimenez • Compass Florida, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11692839
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
