2051 NW 152nd TerMiami GardensFL33054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami Gardens at 2051 NW 152nd Ter, Miami Gardens, FL, 33054 listed at $366,340 pairs $3,600/mo rent with a $1,793/mo payment to leave $1,169/mo cash flow. Total monthly income runs $3,600/mo, and annual cash flow reaches $14,028/yr on $121,442 cash to close. Return on cash invested measures 31.46% in year one, and rental yield registers 11.79% at a $366,340 basis. Equity gained on principal adds $2,364/yr, and annual property appreciation at 5% supports $101,213 by year five. Five-year ROI tracks 165.35% and total cumulative return in cash totals $200,804. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,600/mo property income relative to a $1,793/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1944
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33054, Opa Locka, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,525 (100%) |
| Owner Occupied HU | 4,805 (45.7%) |
| Renter Occupied HU | 5,222 (49.6%) |
| Vacant Housing Units | 498 ( 4.7%) |
| Median Home Value | $378,458 |
| Average Home Value | $446,261 |
Housing Distribution
Address Breakdown
Residential
9,832
Single Family
8,196
Multi-Family
1,636
Businesses
2,072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maria Agreda • Realty One Group Evolution
Mls Name: MIAMI
Mls ID: #A11901686