2051 Kings RdCarrolltonTX75007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Carrollton at 2051 Kings Rd, Carrollton, TX, 75007 uses $116,854 cash to close to unlock $1,903/yr annual cash flow and $159/mo monthly cash flow. Total monthly income runs $2,665/mo, and a $1,725/mo payment keeps the spread at $159/mo. Purchase price stands at $352,500, and rental yield measures 9.07% with $2,665/mo rent. Return on cash invested shows 21.54% in year one, and 5% annual appreciation builds toward $97,389 over five years. Five-year ROI reaches 112.79% and total cumulative return in cash records $131,803. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,665/mo property income covering a $1,725/mo payment rather than investor’s personal income.
Single Family
Built in 1974
7,753 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sheryl Ripkowski • Keller Williams Realty Allen
Mls Name: NTREIS
Mls ID: #20678087
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.