2051 Circula De HaciendaLake Havasu CityAZ86406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Havasu City at 2051 Circula De Hacienda, Lake Havasu City, AZ, 86406 priced at $1,875,000 pairs $4,320/mo rent with after a $9,177/mo payment. Total monthly income equals $4,320/mo. Return on cash invested is 7.01% in year one, and rental yield stands at 2.76% on a $1,875,000 basis. Equity gained on principal adds $12,099/yr, and 5% annual appreciation accumulates to $518,028 by year five. Five-year ROI measures 33.2% and total cumulative return in cash reaches $201,686. For financing, Ziffy Mortgage’s DSCR program evaluates $4,320/mo property income against a $9,177/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2012
1.05 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86406, Lake Havasu City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,193 (100%) |
| Owner Occupied HU | 9,499 (62.5%) |
| Renter Occupied HU | 2,400 (15.8%) |
| Vacant Housing Units | 3,294 (21.7%) |
| Median Home Value | $458,898 |
| Average Home Value | $507,062 |
Housing Distribution
Address Breakdown
Residential
14,084
Single Family
13,399
Multi-Family
685
Businesses
175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Hudson • Realty ONE Group Mountain Desert-LH
Mls Name: Lake Havasu AOR
Mls ID: #1035386