20503 N Madeline StMaricopaAZ85138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Maricopa at 20503 N Madeline St, Maricopa, AZ, 85138 listed at $539,900 pairs $3,302/mo rent with a $2,643/mo payment to leave $63/mo cash flow. Total monthly income runs $3,302/mo, and annual cash flow reaches $757/yr on $177,627 cash to close. Return on cash invested measures 20.49% in year one, and rental yield registers 7.34% at a $539,900 basis. Equity gained on principal adds $3,484/yr, and annual property appreciation at 5% supports $149,164 by year five. Five-year ROI tracks 105.68% and total cumulative return in cash totals $187,711. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,302/mo property income relative to a $2,643/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2017
0.25 Acres lot
$N/A/sqft
$47 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robin Stone • Realty ONE Group
Mls Name: ARMLS
Mls Provider:
Mls ID: #6831667
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010